E.ON SE (stock)

The frame as of the 26/08/2013:

market capitalization: 24.3 € Billion vs. book value: 34.9 € Billion (as of 30/06/2013)

What makes a P/B value of 0.70 (minus all intangible assets P/B value of 1.57)

P/E ratio: 10.6 (Closing price on the 26/08/2013; Earnings for the fiscal year 2012 as reported)

Net Margin (before extraordinary items, as reported): 3.2%

Net Margin (after extraordinary items): 2.0%

Divident yield: 9.1% (Dividend 2012 / Closing price on the 26/08/2013)


E.ON SE reported a positive annual result within the past seven years except one year and is paying dividends since 1998.

Their revenues of € 132 billion in 2012 emerged by 48% through the business unit “optimization and trade” where the company is selling and buying different kinds of energy as well as emission permits. 29% by sales in Germany and another 17% by sales in further European Countries.

The “production” division with sales of just 2% generated 27% of the company´s operating cash flow before interest and tax and just slightly less than the sales division of Germany with 28%. The other European Countries were responsible for another 18% of Cash Flow.

The result in for the year ending on the 31/12/2012 was € 2.6 billion before minorities. This result does include earnings of € 0.9 billion earned by the sale of investments and appreciation of fixed assets. The interest burden of € 1.3 billion was just earned twice for the fiscal year 2012 and the ratio gets even worst by deducting the previously described € 0.9 billion.

The balance sheet:


14% Goodwill and intangible assets

39% Fixed tangible assets

17% Receivables

Total assets: € 140.4 billion



25% Equity

3% Minorities

16% Long term financial liabilities

17% other provisions

19% trade liabilities

Total liabilities: € 140.4 billion

Compared to the initial value fixed assets are depreciated to 52% while the company is currently investing more than it is depreciating and amortising.

The working capital (current assets – current liabilities) showed a positive figure of € 7.3 billion.

The moderate equity rate of 25% was in 2012 stressed by a charge of € 1.9 billion due to a change of assumptions of the pensions fund.

The cash flow statement:

Based on the 2012 annual report we calculated an expected cash flow for the upcoming years of € 8.5 billion. That covered the year´s Investments of € 6.4 billion and the paid dividend of € 2.1 billion. According to the company´s strategic aims and the cash flow statement, it is currently reducing their debt burden.


The management:

The CEO Mr Teyssen is pointing out a strategic change in europe according to a switch to renewable energy. He studied economics and law and reached a doctoral degree in law from the University of Göttingen.

The CFO Mr Schenk arrived at the E.ON SE in the end of 2006. Previously he studied economics, reached a doctoral degree and was working as a partner at Goldman Sachs.


The conclusion:

The stock is priced with an attractive P/E ratio, a still acceptable P/B value after intangibles and a extraordinary Div yield based on the latest payment. The interest burden compared to the companies EBIT is fairly tough as well as the net earnings of € 2.6 billion which includes an extraordinary profit of € 0.9 billion.

The company passes the golden balance sheet rule roughly and is focused on reducing their financial debts (but has to invest in renewable plants at the same time which puts the company´s position under financial pressure).

The cash flow´s in good size to company´s pocket especially through their fossil energy production sites.

As Mr Teyssen it already pointed out in the letter to the shareholder, E.ON is at an changing situation with underlying risks as well as opportunities.


I think E.ON has the needed size and management to undergo that change, I think people will need in the future even more (especially) electric energy and according to Mr Graham´s philosophy: I would be still satisfied to get the next quote in ten years time for a share in that company, so I bought some of the E.ON SE pie.


Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out /  Change )

Google+ photo

You are commenting using your Google+ account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )


Connecting to %s